County Profile for Colusa - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,923,888 Total Charges 78,559,142
Fixed Assets 5,876,043 Contract Allowance 58,617,707
Other Assets 0 Operating Revenue 19,941,435
Total Assets 12,799,931 Operating Expenses 26,975,191
Current Liabilities 5,970,755 Operating Margin -7,033,756
Long Term Liabilities 4,194,652 Other Income 2,258,313
Total Equity 2,634,524 Other Expense 31,985
Total Liabilities and Equity 12,799,931 Net Profit or Loss -4,807,428

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $30,352 Revenue per Bed $538,958 Revenue per Person $19,941,435
Net Margin per Discharge ($10,706) Net Margin per Bed ($190,102) Net Margin per Person ($7,033,756)
Net Profit per Discharge ($7,317) Net Profit per Bed ($129,930) Net Profit per Person ($4,807,428)
Net Fixed Assets per Discharge $8,944 Net Fixed Assets per Bed $158,812 Net Fixed Assets per Bed $5,876,043
Long Term Debt per Discharge $6,385 Long Term Debt per Bed $113,369 Long Term Debt per Person $4,194,652
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 20.8 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,534 Net Fixed Assets 2,016 Population Estimate 1,151
Total Revenue 1,850 Long Term Liabilities 1,575 Total Patient Discharges 1,770
Net Margin 2,879 Total Patient Beds 1,541
Net Profit or Loss 3,091

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,357,544 5,648,797 0.5944
31 Intensive Care Unit 1,323,991 1,500,000 0.8827
32 Coronary Care Unit 0 0
43 Nursery 449,132 592,237 0.7584
44 Skilled Nursing Care 1,070,356 2,194,153 0.4878
50 Operating Room 1,374,583 2,904,851 0.4732
51 Recovery Room 0 0
52 Labor and Delivery Room 970,074 1,265,005 0.7669

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 478,897 13 Nursing Administration 1,038,851
02,03 Captial Related - Movable Equipment 415,292 14 Central Services and Supply 13,973
04 Employee Benefits 3,012,327 15 Pharmacy 260,051
05 Administrative and General 3,507,372 16 Medical Records and Medical Library 295,407
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,029,790 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 439,547 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 412,818 20,21,22,23 Education Programs 0
Total General Service Cost Centers 10,904,325

County Profile for Colusa - 2015